{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["2026-СПО","2026-НПО"],"read":"whole","date_system":"1900"}

{"sheet":"2026-СПО","index":0,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[2,1,2,3],[4,1,4,5]]}
[null,null,"Директор                                   И.У.Нигматуллин"]
[]
[null,"Расчет"]
[null,"оплата за проживание студентов СПО"]
[null,"расходов по коммунальным услугам  за 2026 год"]
[]
[null,"Расход(руб)","Всего кв.м.","Расход на 1 кв.м.","на 1-го прожив. Кв.м.","Расход на 1-го прожив.  (руб.)"]
["Вода",35852.61,4919.9,{"$f":"B8/C8","v":7.287263968779854},4.33,{"$f":"D8*E8","v":31.553852984816768}]
["Электроэнергия",192615.21,4919.9,{"$f":"B9/C9","v":39.150228663184215},4.33,{"$f":"D9*E9","v":169.52049011158766}]
["Газоснабжение",291010.22,4919.9,59.14962092725462,4.33,256.1178586150125]
[null,{"$f":"SUM(B8:B10)","v":519478.04},{"$nulls":3},{"$f":"SUM(F8:F10)","v":457.19220171141694},"за год"]
[{"$nulls":5},{"v":38.1,"d":"38.10"},"за месяц"]
[]
[]
[]
[]
["Расчет составила                                                                Гайнимова С.З."]

{"sheet":"2026-НПО","index":1,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[2,1,2,3],[4,1,4,5]]}
[null,null,"Директор                                   И.У.Нигматуллин"]
[]
[null,"Расчет"]
[null,"оплата за проживание студентов НПО"]
[null,"расходов по коммунальным услугам  за 2026 год"]
[]
[null,"Расход(руб)","Всего кв.м.","Расход на 1 кв.м.","на 1-го прожив. Кв.м.","Расход на 1-го прожив.  (руб.)"]
["Вода",29958.61,4919.9,{"$f":"B8/C8","v":6.089272139677636},4.33,{"$f":"D8*E8","v":26.366548364804164}]
["Электроэнергия",146605.21,4919.9,{"$f":"B9/C9","v":29.798412569361165},4.33,{"$f":"D9*E9","v":129.02712642533385}]
["Газоснабжение",195010.22,4919.9,39.637029207910736,4.33,171.6283364702535]
[null,{"$f":"SUM(B8:B10)","v":371574.04000000004},{"$nulls":3},{"$f":"SUM(F8:F10)","v":327.02201126039154},"за год"]
[{"$nulls":5},{"$f":"F11/12","v":{"v":27.251834271699295,"d":"27.25"}},"за месяц"]
[]
[]
[]
[]
["Расчет составила                                                                Гайнимова С.З."]